Wholeshot Coffee, LLC
How we got $179K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WHOLESHOT COFFEE, LLC this business | $560K | — |
| SCOVILLE'S LLC Norman · 22 employees | $1.8M | 25.8 mi |
| KETCHUM HILL LLC Purcell · 8 employees | $1.0M | 40.5 mi |
| WILKERSON C E OPERATING, INC Chickasha · 77 employees | $6.6M | 44.9 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $534K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $452K |
| Estimate: the two combined (geometric mean) | $560K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $72K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $179K |
| Multiple for this size and industry | 2.5× |
| Value range | $94K – $245K |
| Revenue range | $368K – $638K |
| EBITDA range | $47K – $82K |
| Industry (NAICS) | Food Services and Drinking Places (722110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $13K | 5 |
About Wholeshot Coffee, LLC
Wholeshot Coffee, LLC is a food services and drinking places company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $560K, with roughly $72K of EBITDA. It has about 5 employees. Its estimated business value is $179K (likely range $94K–$245K).
Common questions
- Who owns Wholeshot Coffee, LLC?
- The owner of Wholeshot Coffee, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wholeshot Coffee, LLC make?
- SeeBITDA estimates Wholeshot Coffee, LLC's annual revenue at about $560K (likely between $368K and $638K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wholeshot Coffee, LLC worth?
- About $179K, roughly 2.5× its estimated EBITDA of $72K, typical for a food services and drinking places company its size. Likely range: $94K–$245K.
- How many employees does Wholeshot Coffee, LLC have?
- About 5, as reported on its PPP loan.