Wich Pho LLC
How we got $184K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WICH PHO LLC this business | $935K | — |
| BISTRO B EXPRESS Oklahoma City · 7 employees | $710K | 0.0 mi |
| LOS TACOS TWO LLC Oklahoma City · 4 employees | $632K | 0.0 mi |
| PANANG THAI RESTAURANT LLC Oklahoma City · 13 employees | $1.2M | 0.0 mi |
| PHO B&B LLC Oklahoma City · 3 employees | $616K | 0.0 mi |
| Thai Street Eats Oklahoma City | $1.7M | 0.0 mi |
| Golden China Restaurant | Chinese Oklahoma City | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $633K |
| Estimate: the two combined (geometric mean) | $935K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $102K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $184K |
| Multiple for this size and industry | 1.8× |
| Value range | $97K – $252K |
| Revenue range | $615K – $1.1M |
| EBITDA range | $67K – $116K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $22K | 12 |
About Wich Pho LLC
Wich Pho LLC is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $935K, with roughly $102K of EBITDA. It has about 12 employees. Its estimated business value is $184K (likely range $97K–$252K).
Common questions
- Who owns Wich Pho LLC?
- The owner of Wich Pho LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wich Pho LLC make?
- SeeBITDA estimates Wich Pho LLC's annual revenue at about $935K (likely between $615K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wich Pho LLC worth?
- About $184K, roughly 1.8× its estimated EBITDA of $102K, typical for a restaurants company its size. Likely range: $97K–$252K.
- How many employees does Wich Pho LLC have?
- About 12, as reported on its PPP loan.