Wichita and Affiliated Tribes - Sugar Creek Casino
How we got $44.8M
Based on its 163 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 3% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WICHITA AND AFFILIATED TRIBES - SUGAR CREEK CASINO this business | $55.8M | — |
| CASINO OKLAHOMA Hinton · 105 employees | $37.0M | 5.3 mi |
| Lucky Star Casino Hotel & Convention Center Watonga Watonga | $23.4M | 21.4 mi |
| Feather Warrior Casino Watonga | $23.4M | 21.4 mi |
| Lucky Star Casino Training Center El Reno | $23.4M | 22.4 mi |
| Cheyenne & Arapaho Travel Center - Concho El Reno | $23.4M | 22.6 mi |
| Lucky Star Casino Watonga | $23.4M | 24.2 mi |
The full calculation
| Employees reported to the SBA | 163 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $50.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $47.2M |
| Estimate: the two combined (geometric mean) | $55.8M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $7.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $44.8M |
| Multiple for this size and industry | 5.9× |
| Value range | $23.6M – $61.3M |
| Revenue range | $36.7M – $63.6M |
| EBITDA range | $5.0M – $8.7M |
| Industry (NAICS) | Casinos (except Casino Hotels) (713210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCrossFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| CrossFirst Bank PPP 2020, PPP 2021 | All 299 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $1.1M | 163 |
| 3/10/2021 | second | $896K | 139 |
About Wichita and Affiliated Tribes - Sugar Creek Casino
Wichita and Affiliated Tribes - Sugar Creek Casino is a casinos (except casino hotels) company in Hinton, Oklahoma. Its estimated annual revenue is about $55.8M, with roughly $7.6M of EBITDA. It has about 163 employees. Its estimated business value is $44.8M (likely range $23.6M–$61.3M).
Common questions
- Who owns Wichita and Affiliated Tribes - Sugar Creek Casino?
- The owner of Wichita and Affiliated Tribes - Sugar Creek Casino isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wichita and Affiliated Tribes - Sugar Creek Casino make?
- SeeBITDA estimates Wichita and Affiliated Tribes - Sugar Creek Casino's annual revenue at about $55.8M (likely between $36.7M and $63.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wichita and Affiliated Tribes - Sugar Creek Casino worth?
- About $44.8M, roughly 5.9× its estimated EBITDA of $7.6M, typical for a casinos (except casino hotels) company its size. Likely range: $23.6M–$61.3M.
- How many employees does Wichita and Affiliated Tribes - Sugar Creek Casino have?
- About 163, as reported on its PPP loan.