Wil-J Farms Inc
How we got $815K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WIL-J FARMS INC this business | $1.8M | — |
| FLAMING BROTHERS Colony · 2 employees | $1.3M | 3.3 mi |
| GOSSEN FAMILY FARM AND RANCH Corn · 4 employees | $1.7M | 3.6 mi |
| 2-G GOSSEN CATTLE AND LAND LLC Corn · 1 employees | $993K | 4.8 mi |
| SON LIN FARMS, INC. Cordell · 5 employees | $2.6M | 4.9 mi |
| 2D LIVESTOCK LLC Corn · 3 employees | $1.7M | 5.3 mi |
| HAMBURGER FARMS INCORPORATED Weatherford · 1 employees | $421K | 6.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $272K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $815K |
| Multiple for this size and industry | 3× |
| Value range | $429K – $1.1M |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $179K – $310K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/16/2021 | first | $22K | 3 |
About Wil-J Farms Inc
Wil-J Farms Inc is an agriculture, forestry, fishing company in Corn, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $272K of EBITDA. It has about 3 employees. Its estimated business value is $815K (likely range $429K–$1.1M).
Common questions
- Who owns Wil-J Farms Inc?
- The owner of Wil-J Farms Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wil-J Farms Inc make?
- SeeBITDA estimates Wil-J Farms Inc's annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wil-J Farms Inc worth?
- About $815K, roughly 3× its estimated EBITDA of $272K, typical for a agriculture, forestry, fishing company its size. Likely range: $429K–$1.1M.
- How many employees does Wil-J Farms Inc have?
- About 3, as reported on its PPP loan.