Wildkat Kiddie Korner, LLC
How we got $269K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILDKAT KIDDIE KORNER, LLC this business | $634K | — |
| Little People's Playhouse Shawnee | $784K | 0.1 mi |
| KIDS R US OF TECUMSEH LLC Tecumseh · 25 employees | $1.6M | 5.9 mi |
| LUV N STUF CHILDCARE 2ND GENERATION LLC Shawnee · 6 employees | $417K | 6.0 mi |
| Learning Tree Early Cdc Shawnee | $784K | 6.1 mi |
| KIDS COMPANY LLC Shawnee · 10 employees | $657K | 6.2 mi |
| AMIE MCDANIEL CHILD CARE, INC. Shawnee · 23 employees | $1.5M | 6.6 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $576K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $538K |
| Estimate: the two combined (geometric mean) | $634K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $107K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $269K |
| Multiple for this size and industry | 2.5× |
| Value range | $141K – $367K |
| Revenue range | $417K – $723K |
| EBITDA range | $71K – $122K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $30K | 8 |
| 1/23/2021 | second | $30K | 9 |
About Wildkat Kiddie Korner, LLC
Wildkat Kiddie Korner, LLC is a child care company in Shawnee, Oklahoma. Its estimated annual revenue is about $634K, with roughly $107K of EBITDA. It has about 9 employees. Its estimated business value is $269K (likely range $141K–$367K).
Common questions
- Who owns Wildkat Kiddie Korner, LLC?
- The owner of Wildkat Kiddie Korner, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wildkat Kiddie Korner, LLC make?
- SeeBITDA estimates Wildkat Kiddie Korner, LLC's annual revenue at about $634K (likely between $417K and $723K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wildkat Kiddie Korner, LLC worth?
- About $269K, roughly 2.5× its estimated EBITDA of $107K, typical for a child care company its size. Likely range: $141K–$367K.
- How many employees does Wildkat Kiddie Korner, LLC have?
- About 9, as reported on its PPP loan.