Willhoite Law, PLLC
How we got $267K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILLHOITE LAW, PLLC this business | $605K | — |
| THE KERN LAW FIRM PLLC Claremore · 2 employees | $652K | 0.2 mi |
| Inman-Sartin Bail Bonds Claremore | $948K | 0.2 mi |
| ERIN L. BIXLEY, PC Claremore · 2 employees | $557K | 0.2 mi |
| STEIDLEY LAW FIRM, P.C. Claremore · 5 employees | $1.6M | 0.2 mi |
| WANTLAND LAW FIRM PLLC Claremore · 2 employees | $458K | 0.2 mi |
| A&B Bail Bonds By Sartin Claremore | $948K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $742K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $379K |
| Estimate: the two combined (geometric mean) | $605K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $141K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $267K |
| Multiple for this size and industry | 1.9× |
| Value range | $141K – $366K |
| Revenue range | $398K – $690K |
| EBITDA range | $93K – $160K |
| Industry (NAICS) | All Other Legal Services (541199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingTriad Bank, National Association, RCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2021 | All 1,690 borrowers → |
| Triad Bank, National Association PPP 2020 | All 138 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $15K | 2 |
| 1/26/2021 | second | $15K | 3 |
About Willhoite Law, PLLC
Willhoite Law, PLLC is a law firms company in Claremore, Oklahoma. Its estimated annual revenue is about $605K, with roughly $141K of EBITDA. It has about 3 employees. Its estimated business value is $267K (likely range $141K–$366K).
Common questions
- Who owns Willhoite Law, PLLC?
- The owner of Willhoite Law, PLLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Willhoite Law, PLLC make?
- SeeBITDA estimates Willhoite Law, PLLC's annual revenue at about $605K (likely between $398K and $690K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Willhoite Law, PLLC worth?
- About $267K, roughly 1.9× its estimated EBITDA of $141K, typical for a law firms company its size. Likely range: $141K–$366K.
- How many employees does Willhoite Law, PLLC have?
- About 3, as reported on its PPP loan.