How we got $378K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 5% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILLIAM KEMP this business | $480K | — |
| NITRO-LIFT FABRICATION, LLC Mill Creek · 20 employees | $10.6M | 4.8 mi |
| NITRO LIFT FABRICATIONS LLC Mill Creek · 68 employees | $35.8M | 4.8 mi |
| JP CONSULTANTS, LLC Madill · 43 employees | $22.6M | 11.3 mi |
| SPARLIN HOT OIL SERVICE INC. Madill · 4 employees | $1.9M | 11.7 mi |
| CHAPPELL INC Madill · 1 employees | $555K | 18.9 mi |
| JEFF WILLIAMS CONTRACT PUMPING, INC. Durant · 3 employees | $1.0M | 19.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $471K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $376K |
| Estimate: the two combined (geometric mean) | $480K |
| EBITDA margin (industry, adjusted for size) | 39% |
| EBITDA = revenue × margin | $189K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $378K |
| Multiple for this size and industry | 2× |
| Value range | $199K – $517K |
| Revenue range | $316K – $547K |
| EBITDA range | $124K – $216K |
| Industry (NAICS) | Drilling Oil and Gas Wells (213111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $10K | 1 |
About William Kemp
William Kemp is an oil & gas company in Tishomingo, Oklahoma. Its estimated annual revenue is about $480K, with roughly $189K of EBITDA. It has about 1 employees. Its estimated business value is $378K (likely range $199K–$517K).
Common questions
- Who owns William Kemp?
- The owner of William Kemp isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does William Kemp make?
- SeeBITDA estimates William Kemp's annual revenue at about $480K (likely between $316K and $547K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is William Kemp worth?
- About $378K, roughly 2× its estimated EBITDA of $189K, typical for a oil & gas company its size. Likely range: $199K–$517K.
- How many employees does William Kemp have?
- About 1, as reported on its PPP loan.