Willman Pump Trucks, LLC
How we got $4.2M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILLMAN PUMP TRUCKS, LLC this business | $3.8M | — |
| SAFEWAY CONSULTING L.L.C. Cushing · 2 employees | $1.6M | 0.2 mi |
| CHARTER SERVICES, LLC Cushing · 9 employees | $4.2M | 0.7 mi |
| CONTINENTAL CONCRETE, LLC Cushing · 85 employees | $43.5M | 0.7 mi |
| BECCA OIL, LLC Cushing · 2 employees | $754K | 1.2 mi |
| BIG FOUR LEASING AND OPERATING, INC. Cushing · 6 employees | $2.7M | 1.2 mi |
| MARTIN TANK TRUCK AND CASING PULLING, INC. Cushing · 7 employees | $3.2M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.0M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.2M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.2M – $5.8M |
| Revenue range | $2.5M – $4.4M |
| EBITDA range | $769K – $1.3M |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020, PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $134K | 6 |
| 2/17/2021 | second | $143K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Willman Pump Trucks, LLC
Willman Pump Trucks, LLC is an oil & gas company in Cushing, Oklahoma, in business since 2013. Its estimated annual revenue is about $3.8M, with roughly $1.2M of EBITDA. It has about 6 employees. Its estimated business value is $4.2M (likely range $2.2M–$5.8M).
Common questions
- Who owns Willman Pump Trucks, LLC?
- The owner of Willman Pump Trucks, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Willman Pump Trucks, LLC make?
- SeeBITDA estimates Willman Pump Trucks, LLC's annual revenue at about $3.8M (likely between $2.5M and $4.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Willman Pump Trucks, LLC worth?
- About $4.2M, roughly 3.6× its estimated EBITDA of $1.2M, typical for a oil & gas company its size. Likely range: $2.2M–$5.8M.
- How many employees does Willman Pump Trucks, LLC have?
- About 6, as reported on its PPP loan.
- When was Willman Pump Trucks, LLC founded?
- Willman Pump Trucks, LLC has been in business since 2013.