Wilshire Tree Farm LLC
How we got $557K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILSHIRE TREE FARM LLC this business | $1.3M | — |
| ROBERTS JOINT VENTURE, LLC Jones · 14 employees | $5.3M | 7.6 mi |
| BLANCHARD'S TREE SERVICE LLC Oklahoma City · 1 employees | $596K | 7.8 mi |
| CRUTCHO CREEK FARMS LLC Midwest City · 20 employees | $7.6M | 8.9 mi |
| TGEN LIMITED PARTNERSHIP Oklahoma City · 3 employees | $1.8M | 9.2 mi |
| SORGHUM MILL TREE AND BLACK BERRY FARM LLC Edmond · 2 employees | $1.3M | 11.6 mi |
| LANDCOR NURSERY, INC Arcadia · 7 employees | $3.0M | 14.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $223K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $557K |
| Multiple for this size and industry | 2.5× |
| Value range | $293K – $762K |
| Revenue range | $859K – $1.5M |
| EBITDA range | $147K – $254K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111421) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Bank and Trust CoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020, PPP 2021 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $18K | 2 |
| 1/19/2021 | second | $18K | 2 |
About Wilshire Tree Farm LLC
Wilshire Tree Farm LLC is an agriculture, forestry, fishing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $223K of EBITDA. It has about 2 employees. Its estimated business value is $557K (likely range $293K–$762K).
Common questions
- Who owns Wilshire Tree Farm LLC?
- The owner of Wilshire Tree Farm LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wilshire Tree Farm LLC make?
- SeeBITDA estimates Wilshire Tree Farm LLC's annual revenue at about $1.3M (likely between $859K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wilshire Tree Farm LLC worth?
- About $557K, roughly 2.5× its estimated EBITDA of $223K, typical for a agriculture, forestry, fishing company its size. Likely range: $293K–$762K.
- How many employees does Wilshire Tree Farm LLC have?
- About 2, as reported on its PPP loan.