Wilson Electric Heat & Air Inc
How we got $126K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILSON ELECTRIC HEAT & AIR INC this business | $419K | — |
| A-TEAM HEATING & COOLING, LLC Shawnee · 4 employees | $923K | 1.3 mi |
| K B ELECTRIC LLC Shawnee · 11 employees | $2.2M | 1.6 mi |
| ACOCK CLIMATE CONTROL LLC Shawnee · 7 employees | $2.3M | 1.9 mi |
| SUNBELT HEATING & AIR CONDITIONING, INC. Shawnee · 5 employees | $1.3M | 2.1 mi |
| DOC'S SEPTIC II, LLC Shawnee · 2 employees | $475K | 2.4 mi |
| SOUTHEASTERN PLUMBING COMPANY, INC Shawnee · 3 employees | $612K | 2.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $517K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $261K |
| Estimate: the two combined (geometric mean) | $419K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $63K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $126K |
| Multiple for this size and industry | 2× |
| Value range | $66K – $173K |
| Revenue range | $276K – $478K |
| EBITDA range | $41K – $72K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $8K | 2 |
About Wilson Electric Heat & Air Inc
Wilson Electric Heat & Air Inc is a plumbing, heating & air company in Shawnee, Oklahoma. Its estimated annual revenue is about $419K, with roughly $63K of EBITDA. It has about 2 employees. Its estimated business value is $126K (likely range $66K–$173K).
Common questions
- Who owns Wilson Electric Heat & Air Inc?
- The owner of Wilson Electric Heat & Air Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wilson Electric Heat & Air Inc make?
- SeeBITDA estimates Wilson Electric Heat & Air Inc's annual revenue at about $419K (likely between $276K and $478K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wilson Electric Heat & Air Inc worth?
- About $126K, roughly 2× its estimated EBITDA of $63K, typical for a plumbing, heating & air company its size. Likely range: $66K–$173K.
- How many employees does Wilson Electric Heat & Air Inc have?
- About 2, as reported on its PPP loan.