Wimase International Inc
How we got $3.0M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WIMASE INTERNATIONAL INC this business | $6.8M | — |
| CERALUSA, LLC Oklahoma City · 3 employees | $2.3M | 12.2 mi |
| ADKO, INC. Oklahoma City · 5 employees | $2.6M | 15.5 mi |
| KAVANA ENTERPRISES, INC. Oklahoma City · 30 employees | $16.4M | 16.9 mi |
| CHEMICAL PRODUCT INDUSTRIES Oklahoma City · 7 employees | $3.6M | 18.7 mi |
| CHEMICAL PRODUCTS INDUSTRIES, INC Oklahoma City · 6 employees | $3.2M | 18.7 mi |
| ADVANCED CHEMICAL TECHNOLOGIES INC Oklahoma City · 5 employees | $2.4M | 24.4 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.8M |
| Estimate: the two combined (geometric mean) | $6.8M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $777K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.6M – $4.0M |
| Revenue range | $4.5M – $7.8M |
| EBITDA range | $511K – $886K |
| Industry (NAICS) | Explosives Manufacturing (325920) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $227K | 15 |
About Wimase International Inc
Wimase International Inc is an explosives manufacturing company in Norman, Oklahoma. Its estimated annual revenue is about $6.8M, with roughly $777K of EBITDA. It has about 15 employees. Its estimated business value is $3.0M (likely range $1.6M–$4.0M).
Common questions
- Who owns Wimase International Inc?
- The owner of Wimase International Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wimase International Inc make?
- SeeBITDA estimates Wimase International Inc's annual revenue at about $6.8M (likely between $4.5M and $7.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wimase International Inc worth?
- About $3.0M, roughly 3.8× its estimated EBITDA of $777K, typical for a explosives manufacturing company its size. Likely range: $1.6M–$4.0M.
- How many employees does Wimase International Inc have?
- About 15, as reported on its PPP loan.