How we got $128K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 48% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WINNS LLC this business | $344K | — |
| GARY'S CUSTOM GLASS, LLC Broken Arrow · 1 employees | $250K | 0.2 mi |
| KLEAN KAR LLC Broken Arrow · 1 employees | $196K | 0.3 mi |
| INDUSTRIAL DETAILING SERVICES, INC. Broken Arrow · 2 employees | $393K | 0.3 mi |
| Joe's Mobile Tire Service Broken Arrow | $1.4M | 0.7 mi |
| TFT SYSTEMS, INC. Broken Arrow · 1 employees | $492K | 0.8 mi |
| Repair Pros Broken Arrow | $2.7M | 0.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $228K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $400K |
| Estimate: the two combined (geometric mean) | $344K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $56K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $128K |
| Multiple for this size and industry | 2.3× |
| Value range | $67K – $175K |
| Revenue range | $226K – $392K |
| EBITDA range | $37K – $63K |
| Industry (NAICS) | Automotive Mechanical and Electrical Repair and Maintenance (811118) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/20/2021 | first | $12K | 1 |
About Winns LLC
Winns LLC is an auto repair company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $344K, with roughly $56K of EBITDA. It has about 1 employees. Its estimated business value is $128K (likely range $67K–$175K).
Common questions
- Who owns Winns LLC?
- The owner of Winns LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Winns LLC make?
- SeeBITDA estimates Winns LLC's annual revenue at about $344K (likely between $226K and $392K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Winns LLC worth?
- About $128K, roughly 2.3× its estimated EBITDA of $56K, typical for a auto repair company its size. Likely range: $67K–$175K.
- How many employees does Winns LLC have?
- About 1, as reported on its PPP loan.