Winsor Animal Clinic LLC
How we got $509K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WINSOR ANIMAL CLINIC LLC this business | $1.0M | — |
| Atoka Veterinary Clinic INC Atoka | $1.2M | 11.4 mi |
| HANNA EQUINE VETERINARY SERVICES LLC Atoka · 2 employees | $631K | 15.5 mi |
| STANLEY METAL DESIGNS, LLC Coleman · 2 employees | $550K | 25.2 mi |
| HTS INC OF PITTSBURG Pittsburg · 2 employees | $545K | 26.4 mi |
| BLUE RIVER VETERINARY SERVICES PLLC Tishomingo · 6 employees | $1.0M | 26.7 mi |
| Allen Vet Clinic Allen | $1.2M | 28.0 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $807K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $204K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $509K |
| Multiple for this size and industry | 2.5× |
| Value range | $268K – $697K |
| Revenue range | $676K – $1.2M |
| EBITDA range | $134K – $232K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $27K | 6 |
About Winsor Animal Clinic LLC
Winsor Animal Clinic LLC is a veterinarians company in Coalgate, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $204K of EBITDA. It has about 6 employees. Its estimated business value is $509K (likely range $268K–$697K).
Common questions
- Who owns Winsor Animal Clinic LLC?
- The owner of Winsor Animal Clinic LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Winsor Animal Clinic LLC make?
- SeeBITDA estimates Winsor Animal Clinic LLC's annual revenue at about $1.0M (likely between $676K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Winsor Animal Clinic LLC worth?
- About $509K, roughly 2.5× its estimated EBITDA of $204K, typical for a veterinarians company its size. Likely range: $268K–$697K.
- How many employees does Winsor Animal Clinic LLC have?
- About 6, as reported on its PPP loan.