Withco Constructors Inc.
How we got $661K
Based on 3 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 27% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WITHCO CONSTRUCTORS INC. this business | $4.7M | — |
| BC PROPERTIES & CONSTRUCTION, LLC Coweta · 7 employees | $7.5M | 2.1 mi |
| HOWARD CUSTOM HOMES, LLC Coweta · 5 employees | $3.9M | 2.2 mi |
| BRAVO BUILDERS, LLC Coweta · 9 employees | $3.9M | 2.3 mi |
| NATIONWIDE RESTORATION CORP Coweta · 2 employees | $806K | 2.4 mi |
| JACOBY CONSTRUCTION LLC Coweta · 2 employees | $504K | 2.5 mi |
| HOLM SWEET HOME CONSTRUCTION, LLC Coweta · 2 employees | $3.1M | 2.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $1.1M |
| Revenue = employees × revenue per employee | $4.7M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $287K |
| Cross-check: revenue implied by PPP payroll | $668K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $661K |
| Multiple for this size and industry | 2.3× |
| Value range | $313K – $939K |
| Revenue range | $2.8M – $5.5M |
| EBITDA range | $170K – $340K |
| Industry (NAICS) | New Housing For-Sale Builders (236117) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFNB CowetaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Coweta PPP 2021 | All 118 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/17/2021 | first | $9K | 3 |
About Withco Constructors Inc.
Withco Constructors Inc. is a home builders company in Coweta, Oklahoma. Its estimated annual revenue is about $4.7M, with roughly $287K of EBITDA. It has about 3 employees. Its estimated business value is $661K (likely range $313K–$939K).
Common questions
- Who owns Withco Constructors Inc.?
- The owner of Withco Constructors Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Withco Constructors Inc. make?
- SeeBITDA estimates Withco Constructors Inc.'s annual revenue at about $4.7M (likely between $2.8M and $5.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Withco Constructors Inc. worth?
- About $661K, roughly 2.3× its estimated EBITDA of $287K, typical for a home builders company its size. Likely range: $313K–$939K.
- How many employees does Withco Constructors Inc. have?
- About 3, as reported on its PPP loan.