Wjr Inc
How we got $1.6M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 17% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 6 | $1.8M |
| 2020 | Form 5500 | 6 | $1.8M |
| 2021 | Form 5500 | 5 | $1.5M |
| 2022 | Form 5500 | 6 | $1.8M |
| 2023 | Form 5500 | 4 | $1.2M |
| 2024 | Form 5500 | 5 | $1.5M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WJR INC this business | $7.2M | — |
| H AND H VENTURES, LLC Tulsa · 15 employees | $15.7M | 0.1 mi |
| J&K TOOLS Tulsa · 1 employees | $1.1M | 1.9 mi |
| INFINITY GEMS AND JEWELRY LLC. Tulsa · 3 employees | $2.0M | 2.1 mi |
| COMMUNITY THRIFT STORE INC Tulsa · 28 employees | $10.0M | 3.3 mi |
| TROPHY AND PLAQUE PLUS INC Tulsa · 5 employees | $2.9M | 3.4 mi |
| H & P CLEANING SYSTEMS AND DISTRIBUTORS, INC Tulsa · 5 employees | $2.0M | 3.6 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.8M |
| Estimate: the two combined (geometric mean) | $7.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $519K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 3× |
| Value range | $820K – $2.1M |
| Revenue range | $4.7M – $8.2M |
| EBITDA range | $341K – $592K |
| Industry (NAICS) | Retail Trade (453930) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $64K | 6 |
About Wjr Inc
Wjr Inc is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $7.2M, with roughly $519K of EBITDA. It has about 5 employees. Its estimated business value is $1.6M (likely range $820K–$2.1M).
Common questions
- Who owns Wjr Inc?
- The owner of Wjr Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wjr Inc make?
- SeeBITDA estimates Wjr Inc's annual revenue at about $7.2M (likely between $4.7M and $8.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wjr Inc worth?
- About $1.6M, roughly 3× its estimated EBITDA of $519K, typical for a retail trade company its size. Likely range: $820K–$2.1M.
- How many employees does Wjr Inc have?
- About 5, from its 2024 retirement-plan filing.