Wolfe Pack Taekwondo LLC
How we got $304K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WOLFE PACK TAEKWONDO LLC this business | $559K | — |
| Dance Max Tulsa | $793K | 0.3 mi |
| Luohan Wushu Kungfu Center Tulsa | $793K | 0.3 mi |
| TULSA MAGOO'S NO 1 LLC Tulsa · 35 employees | $2.3M | 0.3 mi |
| TULSA OILERS HOCKEY CLUB, LLC Tulsa | $2.2M | 0.4 mi |
| Fitranx Tulsa Tulsa | $793K | 0.5 mi |
| Twist and Shout Tumbling and Cheer Tulsa | $793K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $640K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $375K |
| Estimate: the two combined (geometric mean) | $559K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $132K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $304K |
| Multiple for this size and industry | 2.3× |
| Value range | $160K – $415K |
| Revenue range | $368K – $637K |
| EBITDA range | $87K – $150K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst 7(a) 2020, PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $15K | 9 |
| 1/27/2021 | second | $15K | 6 |
3 locations
| 5085 76TH EAST AVE | Tulsa | This listing |
| 6243 E 61st St | Tulsa | View |
| 9902 E 43rd St S | Tulsa | View |
Revenue, profit and value are for the whole company.
Public records
| Dec 2019 | 7(a) | $138K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Wolfe Pack Taekwondo LLC
Wolfe Pack Taekwondo LLC is a gyms & fitness company in Tulsa, Oklahoma. Its estimated annual revenue is about $559K, with roughly $132K of EBITDA. It has about 9 employees. Its estimated business value is $304K (likely range $160K–$415K). It has 3 locations.
Common questions
- Who owns Wolfe Pack Taekwondo LLC?
- The owner of Wolfe Pack Taekwondo LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wolfe Pack Taekwondo LLC make?
- SeeBITDA estimates Wolfe Pack Taekwondo LLC's annual revenue at about $559K (likely between $368K and $637K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wolfe Pack Taekwondo LLC worth?
- About $304K, roughly 2.3× its estimated EBITDA of $132K, typical for a gyms & fitness company its size. Likely range: $160K–$415K.
- How many employees does Wolfe Pack Taekwondo LLC have?
- About 9, as reported on its PPP loan.