Wonder City Coffee LLC
How we got $113K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WONDER CITY COFFEE LLC this business | $492K | — |
| Shiver Me Timbers! Locust Grove | $1.7M | 2.0 mi |
| RANCH HOUSE PIZZA LLC Locust Grove · 9 employees | $710K | 2.1 mi |
| Locust Grove Coffee Co. Locust Grove | $1.7M | 2.2 mi |
| Country Cottage Restaurant Locust Grove | $1.7M | 2.6 mi |
| MPK Oriental Cusine Locust Grove | $1.7M | 2.6 mi |
| La Mansion Mexican Restaurant Locust Grove | $1.7M | 2.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $583K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $319K |
| Estimate: the two combined (geometric mean) | $492K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $63K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $113K |
| Multiple for this size and industry | 1.8× |
| Value range | $60K – $155K |
| Revenue range | $324K – $561K |
| EBITDA range | $41K – $72K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $7K | 4 |
About Wonder City Coffee LLC
Wonder City Coffee LLC is a restaurants company in Locust Grove, Oklahoma. Its estimated annual revenue is about $492K, with roughly $63K of EBITDA. It has about 4 employees. Its estimated business value is $113K (likely range $60K–$155K).
Common questions
- Who owns Wonder City Coffee LLC?
- The owner of Wonder City Coffee LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wonder City Coffee LLC make?
- SeeBITDA estimates Wonder City Coffee LLC's annual revenue at about $492K (likely between $324K and $561K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wonder City Coffee LLC worth?
- About $113K, roughly 1.8× its estimated EBITDA of $63K, typical for a restaurants company its size. Likely range: $60K–$155K.
- How many employees does Wonder City Coffee LLC have?
- About 4, as reported on its PPP loan.