Woodbridge Cafe, Inc
How we got $332K
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WOODBRIDGE CAFE, INC this business | $1.9M | — |
| Woodbridge Restaurant Oklahoma City | $1.7M | 0.0 mi |
| Braum’s Oklahoma City | $1.7M | 0.1 mi |
| Scooter's Coffee Oklahoma City | $1.7M | 0.2 mi |
| Route 66 & Portland Oklahoma City | $1.7M | 0.2 mi |
| Sdi Of Rayford, Ltd Oklahoma City | $1.7M | 0.2 mi |
| Sonic Drive-in Of Salado, Ltd Oklahoma City | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $185K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $332K |
| Multiple for this size and industry | 1.8× |
| Value range | $175K – $454K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $121K – $210K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020, PPP 2021 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $66K | 17 |
| 1/19/2021 | second | $92K | 17 |
About Woodbridge Cafe, Inc
Woodbridge Cafe, Inc is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $185K of EBITDA. It has about 17 employees. Its estimated business value is $332K (likely range $175K–$454K).
Common questions
- Who owns Woodbridge Cafe, Inc?
- The owner of Woodbridge Cafe, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Woodbridge Cafe, Inc make?
- SeeBITDA estimates Woodbridge Cafe, Inc's annual revenue at about $1.9M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Woodbridge Cafe, Inc worth?
- About $332K, roughly 1.8× its estimated EBITDA of $185K, typical for a restaurants company its size. Likely range: $175K–$454K.
- How many employees does Woodbridge Cafe, Inc have?
- About 17, as reported on its PPP loan.