Woodruff & Sons Consulting Inc
How we got $273K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▼ 17% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WOODRUFF & SONS CONSULTING INC this business | $470K | — |
| BIRCH CONSULTING INC. Gracemont · 1 employees | $377K | 7.7 mi |
| GARRETT SERVICES, INC El Reno · 1 employees | $258K | 14.7 mi |
| PRISM ENERGY ADVISORS LC El Reno · 1 employees | $571K | 15.3 mi |
| K&K MANAGEMENT LLC El Reno · 1 employees | $416K | 15.7 mi |
| PLASTER & WALD CONSULTING CORP Mustang · 179 employees | $64.5M | 20.3 mi |
| By Your Side Solutions Mustang | $1.1M | 20.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $396K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $429K |
| Estimate: the two combined (geometric mean) | $470K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $109K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $273K |
| Multiple for this size and industry | 2.5× |
| Value range | $144K – $374K |
| Revenue range | $309K – $536K |
| EBITDA range | $72K – $125K |
| Industry (NAICS) | Other Scientific and Technical Consulting Services (541690) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2021 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/23/2021 | first | $14K | 1 |
About Woodruff & Sons Consulting Inc
Woodruff & Sons Consulting Inc is a consulting company in Minco, Oklahoma. Its estimated annual revenue is about $470K, with roughly $109K of EBITDA. It has about 1 employees. Its estimated business value is $273K (likely range $144K–$374K).
Common questions
- Who owns Woodruff & Sons Consulting Inc?
- The owner of Woodruff & Sons Consulting Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Woodruff & Sons Consulting Inc make?
- SeeBITDA estimates Woodruff & Sons Consulting Inc's annual revenue at about $470K (likely between $309K and $536K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Woodruff & Sons Consulting Inc worth?
- About $273K, roughly 2.5× its estimated EBITDA of $109K, typical for a consulting company its size. Likely range: $144K–$374K.
- How many employees does Woodruff & Sons Consulting Inc have?
- About 1, as reported on its PPP loan.