Wool & Flax Inc.
How we got $167K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▼ 11% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WOOL & FLAX INC. this business | $678K | — |
| KRISTA ANNE'S LLC Oklahoma City · 11 employees | $2.2M | 0.6 mi |
| BOUTIQUE ONE LLC Nichols Hills · 4 employees | $1.9M | 1.0 mi |
| NANCY FARHA'S, LLC Oklahoma City · 4 employees | $2.0M | 1.0 mi |
| NANCY FARHAS LLC The Village · 4 employees | $2.0M | 1.0 mi |
| J & S GIFTS, LLC Oklahoma City · 7 employees | $3.5M | 1.0 mi |
| BUFFALO ALLY LLC Oklahoma City · 3 employees | $1.1M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $872K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $406K |
| Estimate: the two combined (geometric mean) | $678K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $83K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $167K |
| Multiple for this size and industry | 2× |
| Value range | $88K – $228K |
| Revenue range | $446K – $773K |
| EBITDA range | $55K – $95K |
| Industry (NAICS) | Retail Trade (448120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2021 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/17/2021 | first | $5K | 2 |
About Wool & Flax Inc.
Wool & Flax Inc. is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $678K, with roughly $83K of EBITDA. It has about 2 employees. Its estimated business value is $167K (likely range $88K–$228K).
Common questions
- Who owns Wool & Flax Inc.?
- The owner of Wool & Flax Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wool & Flax Inc. make?
- SeeBITDA estimates Wool & Flax Inc.'s annual revenue at about $678K (likely between $446K and $773K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wool & Flax Inc. worth?
- About $167K, roughly 2× its estimated EBITDA of $83K, typical for a retail trade company its size. Likely range: $88K–$228K.
- How many employees does Wool & Flax Inc. have?
- About 2, as reported on its PPP loan.