Workman's Corner Market, LLC
How we got $617K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WORKMAN'S CORNER MARKET, LLC this business | $956K | — |
| PARKS FAMILY DENTAL PC Tishomingo · 10 employees | $2.2M | 13.3 mi |
| PARKS FAMILY DENTISTRY, P.C. Tishomingo · 9 employees | $2.2M | 13.3 mi |
| RON AUSTIN DDS, INC Tishomingo · 9 employees | $2.6M | 13.9 mi |
| Dr. Michael L. Dial Atoka | $1.9M | 16.8 mi |
| Custom Dental of Atoka Atoka | $1.9M | 17.6 mi |
| BRANDON E. BEAVER, D.D.S.,P.C. Durant · 2 employees | $691K | 17.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $631K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $956K |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $206K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $617K |
| Multiple for this size and industry | 3× |
| Value range | $325K – $845K |
| Revenue range | $629K – $1.1M |
| EBITDA range | $135K – $235K |
| Industry (NAICS) | Offices of Dentists (621210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $40K | 2 |
About Workman's Corner Market, LLC
Workman's Corner Market, LLC is a dentists company in Coleman, Oklahoma. Its estimated annual revenue is about $956K, with roughly $206K of EBITDA. It has about 2 employees. Its estimated business value is $617K (likely range $325K–$845K).
Common questions
- Who owns Workman's Corner Market, LLC?
- The owner of Workman's Corner Market, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Workman's Corner Market, LLC make?
- SeeBITDA estimates Workman's Corner Market, LLC's annual revenue at about $956K (likely between $629K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Workman's Corner Market, LLC worth?
- About $617K, roughly 3× its estimated EBITDA of $206K, typical for a dentists company its size. Likely range: $325K–$845K.
- How many employees does Workman's Corner Market, LLC have?
- About 2, as reported on its PPP loan.