Wsky, LLC
How we got $167K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WSKY, LLC this business | $687K | — |
| Stag Lounge Oklahoma City | $760K | 0.0 mi |
| Slaughter's Hall Oklahoma City | $760K | 0.1 mi |
| WXYZ Lounge Oklahoma City | $760K | 0.1 mi |
| W Xyz Bar Oklahoma City | $760K | 0.1 mi |
| Parks Bar & Grill Oklahoma City | $760K | 0.1 mi |
| Skinny Slim's Oklahoma City | $760K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $435K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $834K |
| Estimate: the two combined (geometric mean) | $687K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $88K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $167K |
| Multiple for this size and industry | 1.9× |
| Value range | $88K – $229K |
| Revenue range | $452K – $783K |
| EBITDA range | $58K – $100K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2020, PPP 2021 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $28K | 5 |
| 1/20/2021 | second | $39K | 5 |
About Wsky, LLC
Wsky, LLC is a bars company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $687K, with roughly $88K of EBITDA. It has about 5 employees. Its estimated business value is $167K (likely range $88K–$229K).
Common questions
- Who owns Wsky, LLC?
- The owner of Wsky, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wsky, LLC make?
- SeeBITDA estimates Wsky, LLC's annual revenue at about $687K (likely between $452K and $783K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wsky, LLC worth?
- About $167K, roughly 1.9× its estimated EBITDA of $88K, typical for a bars company its size. Likely range: $88K–$229K.
- How many employees does Wsky, LLC have?
- About 5, as reported on its PPP loan.