Wsley Duffel, DDS, Family Dentistry, PLLC
How we got $1.7M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WSLEY DUFFEL, DDS, FAMILY DENTISTRY, PLLC this business | $2.4M | — |
| M Edmund Braly DDS Yukon | $1.9M | 0.1 mi |
| Yukon Maxillo Facial Surgery Center Yukon | $1.9M | 0.1 mi |
| ALAN A MIYAKE DDS MD PC Yukon · 1 employees | $566K | 0.1 mi |
| Yukon Dental Studio Oklahoma City | $1.9M | 0.1 mi |
| Housley Courtney M DDS Yukon | $1.9M | 0.1 mi |
| ALAN MAULDIN DDS PLLC Yukon · 8 employees | $2.1M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $465K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3.6× |
| Value range | $880K – $2.3M |
| Revenue range | $1.6M – $2.7M |
| EBITDA range | $306K – $530K |
| Industry (NAICS) | Offices of Dentists (621210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $88K | 11 |
About Wsley Duffel, DDS, Family Dentistry, PLLC
Wsley Duffel, DDS, Family Dentistry, PLLC is a dentists company in Yukon, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $465K of EBITDA. It has about 11 employees. Its estimated business value is $1.7M (likely range $880K–$2.3M).
Common questions
- Who owns Wsley Duffel, DDS, Family Dentistry, PLLC?
- The owner of Wsley Duffel, DDS, Family Dentistry, PLLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wsley Duffel, DDS, Family Dentistry, PLLC make?
- SeeBITDA estimates Wsley Duffel, DDS, Family Dentistry, PLLC's annual revenue at about $2.4M (likely between $1.6M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wsley Duffel, DDS, Family Dentistry, PLLC worth?
- About $1.7M, roughly 3.6× its estimated EBITDA of $465K, typical for a dentists company its size. Likely range: $880K–$2.3M.
- How many employees does Wsley Duffel, DDS, Family Dentistry, PLLC have?
- About 11, as reported on its PPP loan.