X-Hail, Inc
How we got $355K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| X-HAIL, INC this business | $1.6M | — |
| Ballard Improvements Mead | $2.2M | 2.5 mi |
| BEAVER MOUNTAIN LEASING LLC Mead · 2 employees | $468K | 2.6 mi |
| ALLEN AND SON LLC Mead · 1 employees | $405K | 3.3 mi |
| MBH Construction Kingston | $2.2M | 7.3 mi |
| DINO-LIFT, LLC Durant · 5 employees | $1.1M | 10.2 mi |
| JAMIE JAMISON Durant · 1 employees | $830K | 10.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $187K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $355K |
| Multiple for this size and industry | 1.9× |
| Value range | $187K – $486K |
| Revenue range | $1.1M – $1.8M |
| EBITDA range | $123K – $213K |
| Industry (NAICS) | Roofing Contractors (238160) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Enterprise BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Enterprise Bank PPP 2020, PPP 2021 | All 148 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $25K | 2 |
| 2/8/2021 | second | $25K | 2 |
About X-Hail, Inc
X-Hail, Inc is a roofing company in Mead, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $187K of EBITDA. It has about 2 employees. Its estimated business value is $355K (likely range $187K–$486K).
Common questions
- Who owns X-Hail, Inc?
- The owner of X-Hail, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does X-Hail, Inc make?
- SeeBITDA estimates X-Hail, Inc's annual revenue at about $1.6M (likely between $1.1M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is X-Hail, Inc worth?
- About $355K, roughly 1.9× its estimated EBITDA of $187K, typical for a roofing company its size. Likely range: $187K–$486K.
- How many employees does X-Hail, Inc have?
- About 2, as reported on its PPP loan.