X33 Customs, LLC
How we got $953K
Based on 5 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 37% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| X33 CUSTOMS, LLC this business | $1.5M | — |
| K AND A ENTERTAINMENT LLC Stillwater · 6 employees | $1.8M | 14.8 mi |
| MARC TROTTER LLC Stillwater · 1 employees | $666K | 17.8 mi |
| MT LIGHTING Stillwater · 1 employees | $666K | 17.8 mi |
| RTO PRODUCTIONS L.L.C. Stillwater · 1 employees | $522K | 18.4 mi |
| SHOWSTOPPERS, INC Stillwater · 7 employees | $2.1M | 18.9 mi |
| BRANDON REESE ART LLC Stillwater · 1 employees | $666K | 19.9 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Industry revenue per employee | $109K |
| Revenue = employees × revenue per employee | $1.5M |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $353K |
| Cross-check: revenue implied by PPP payroll | $161K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 10% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $953K |
| Multiple for this size and industry | 2.7× |
| Value range | $534K – $1.6M |
| Revenue range | $1.1M – $2.1M |
| EBITDA range | $247K – $494K |
| Industry (NAICS) | Independent Artists, Writers, and Performers (711510) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $7K | 5 |
About X33 Customs, LLC
X33 Customs, LLC is an independent artists, writers, and performers company in Cushing, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $353K of EBITDA. It has about 5 employees. Its estimated business value is $953K (likely range $534K–$1.6M).
Common questions
- Who owns X33 Customs, LLC?
- The owner of X33 Customs, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does X33 Customs, LLC make?
- SeeBITDA estimates X33 Customs, LLC's annual revenue at about $1.5M (likely between $1.1M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is X33 Customs, LLC worth?
- About $953K, roughly 2.7× its estimated EBITDA of $353K, typical for a independent artists, writers, and performers company its size. Likely range: $534K–$1.6M.
- How many employees does X33 Customs, LLC have?
- About 5, as reported on its PPP loan.