Xs Welding, LLC
How we got $593K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 72% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| XS WELDING, LLC this business | $1.6M | — |
| ONSITE UPTIME LLC Claremore · 1 employees | $390K | 2.5 mi |
| FULLERTON HYDRO-TEST, INC. Inola · 11 employees | $3.5M | 2.9 mi |
| SLICE OF LIFE INVESTMENTS LLC Claremore · 10 employees | $4.4M | 3.1 mi |
| CLAREMORE WELD SHOP Claremore · 4 employees | $1.8M | 3.2 mi |
| CLAREMORE WELDING SUPPLY, INC. Claremore · 2 employees | $732K | 3.4 mi |
| HYDROHOIST, LLC Claremore · 47 employees | $23.5M | 3.4 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $228K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $593K |
| Multiple for this size and industry | 2.6× |
| Value range | $312K – $811K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $150K – $260K |
| Industry (NAICS) | Welding and Soldering Equipment Manufacturing (333992) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB Bank, Welch State Bank of Welch, Okla.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
| Welch State Bank of Welch, Okla. PPP 2021 | All 108 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $31K | 5 |
| 3/2/2021 | second | $24K | 5 |
About Xs Welding, LLC
Xs Welding, LLC is a welding and soldering equipment manufacturing company in Claremore, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $228K of EBITDA. It has about 5 employees. Its estimated business value is $593K (likely range $312K–$811K).
Common questions
- Who owns Xs Welding, LLC?
- The owner of Xs Welding, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Xs Welding, LLC make?
- SeeBITDA estimates Xs Welding, LLC's annual revenue at about $1.6M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Xs Welding, LLC worth?
- About $593K, roughly 2.6× its estimated EBITDA of $228K, typical for a welding and soldering equipment manufacturing company its size. Likely range: $312K–$811K.
- How many employees does Xs Welding, LLC have?
- About 5, as reported on its PPP loan.