Xtreme Health & Fitness LLC
How we got $174K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| XTREME HEALTH & FITNESS LLC this business | $360K | — |
| CREATIVE TOOLING GROUP LLC Elk City | $911K | 0.3 mi |
| ACG Hospice Elk City | $6.8M | 0.5 mi |
| Dacey's Dog Grooming Elk City | $753K | 0.5 mi |
| Black Horse Stables Elk City | $753K | 0.6 mi |
| GUNNELL INC Elk City | $651K | 0.7 mi |
| ELK CITY TAG AGENCY, LLC Elk City · 5 employees | $980K | 1.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $244K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $408K |
| Estimate: the two combined (geometric mean) | $360K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $83K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $174K |
| Multiple for this size and industry | 2.1× |
| Value range | $92K – $238K |
| Revenue range | $237K – $410K |
| EBITDA range | $54K – $94K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/23/2021 | first | $11K | 1 |
About Xtreme Health & Fitness LLC
Xtreme Health & Fitness LLC is an all other personal services company in Elk City, Oklahoma. Its estimated annual revenue is about $360K, with roughly $83K of EBITDA. It has about 1 employees. Its estimated business value is $174K (likely range $92K–$238K).
Common questions
- Who owns Xtreme Health & Fitness LLC?
- The owner of Xtreme Health & Fitness LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Xtreme Health & Fitness LLC make?
- SeeBITDA estimates Xtreme Health & Fitness LLC's annual revenue at about $360K (likely between $237K and $410K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Xtreme Health & Fitness LLC worth?
- About $174K, roughly 2.1× its estimated EBITDA of $83K, typical for a all other personal services company its size. Likely range: $92K–$238K.
- How many employees does Xtreme Health & Fitness LLC have?
- About 1, as reported on its PPP loan.