Xtreme Rv Resort LLC
How we got $3.2M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Xtreme RV Resort is a Lake Eufaula destination offering accommodations, activities and group options for outdoor getaways. It also operates Xtreme Liquor II and a general store on the resort.
From the company's website. Industry: RV (Recreational Vehicle) Parks and Campgrounds.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| XTREME RV RESORT LLC this business | $2.4M | — |
| Jellystone Park Eufaula | $1.9M | 0.3 mi |
| Eufaula Cove RV Park Eufaula | $1.9M | 0.3 mi |
| Yogi Bear's Jellystone Park Eufaula | $1.9M | 0.5 mi |
| Jellystone Park Eufaula Oklahoma Eufaula | $1.9M | 0.5 mi |
| Indian Springs RV Park and Resort Eufaula | $1.9M | 5.0 mi |
| Little Turtle RV and Storage Eufaula | $1.9M | 5.4 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $648K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.2M |
| Multiple for this size and industry | 4.9× |
| Value range | $1.7M – $4.3M |
| Revenue range | $1.5M – $2.7M |
| EBITDA range | $426K – $738K |
| Industry (NAICS) | RV (Recreational Vehicle) Parks and Campgrounds (721211) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSovereign BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Sovereign Bank PPP 2020 | All 304 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $39K | 18 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Xtreme Rv Resort LLC
Xtreme Rv Resort LLC is a rv (recreational vehicle) parks and campgrounds company in Eufaula, Oklahoma, in business since 2018. Its estimated annual revenue is about $2.4M, with roughly $648K of EBITDA. It has about 18 employees. Its estimated business value is $3.2M (likely range $1.7M–$4.3M).
Common questions
- Who owns Xtreme Rv Resort LLC?
- The owner of Xtreme Rv Resort LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Xtreme Rv Resort LLC make?
- SeeBITDA estimates Xtreme Rv Resort LLC's annual revenue at about $2.4M (likely between $1.5M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Xtreme Rv Resort LLC worth?
- About $3.2M, roughly 4.9× its estimated EBITDA of $648K, typical for a rv (recreational vehicle) parks and campgrounds company its size. Likely range: $1.7M–$4.3M.
- How many employees does Xtreme Rv Resort LLC have?
- About 18, as reported on its PPP loan.
- When was Xtreme Rv Resort LLC founded?
- Xtreme Rv Resort LLC has been in business since 2018.