Xtreme Sports Group LLC
How we got $2.7M
Based on its 57 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| XTREME SPORTS GROUP LLC this business | $4.8M | — |
| CUSTOM ARCADES MANUFACTURING COMPANY INC. Tulsa · 4 employees | $906K | 2.4 mi |
| Urban Air Trampoline And Adventure Park Tulsa | $945K | 2.5 mi |
| Tulsa State Fair Tulsa | $945K | 3.1 mi |
| SPLISH SPLASH II LLC Tulsa · 203 employees | $36.9M | 3.2 mi |
| Safari Joe's H2O Tulsa | $945K | 3.2 mi |
| Rise of the Living Dead Tulsa | $945K | 3.7 mi |
The full calculation
| Employees reported to the SBA | 57 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $4.8M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $795K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.4M – $3.7M |
| Revenue range | $3.1M – $5.4M |
| EBITDA range | $523K – $906K |
| Industry (NAICS) | Amusement Arcades (713120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/23/2021 | second | $111K | 57 |
About Xtreme Sports Group LLC
Xtreme Sports Group LLC is an amusement arcades company in Tulsa, Oklahoma. Its estimated annual revenue is about $4.8M, with roughly $795K of EBITDA. It has about 57 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).
Common questions
- Who owns Xtreme Sports Group LLC?
- The owner of Xtreme Sports Group LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Xtreme Sports Group LLC make?
- SeeBITDA estimates Xtreme Sports Group LLC's annual revenue at about $4.8M (likely between $3.1M and $5.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Xtreme Sports Group LLC worth?
- About $2.7M, roughly 3.4× its estimated EBITDA of $795K, typical for a amusement arcades company its size. Likely range: $1.4M–$3.7M.
- How many employees does Xtreme Sports Group LLC have?
- About 57, as reported on its PPP loan.