Xworks Corporation
How we got $522K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| XWORKS CORPORATION this business | $2.1M | — |
| GRODEN COMPANIES LLC Jenks · 1 employees | $583K | 0.6 mi |
| 2017 Q-FACTORY LLC Jenks · 3 employees | $2.2M | 0.7 mi |
| TALLGRASS BENEFITS LLC Jenks · 1 employees | $640K | 1.4 mi |
| C.L. SWARTHOUT, LLC Jenks · 11 employees | $2.9M | 1.6 mi |
| TULSA ER & HOSPITL, LLC Tulsa · 36 employees | $11.2M | 1.9 mi |
| RENFRO ANESTHESIA, INC Jenks · 1 employees | $781K | 2.3 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $209K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $522K |
| Multiple for this size and industry | 2.5× |
| Value range | $275K – $715K |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $137K – $238K |
| Industry (NAICS) | Unclassified (999990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020, PPP 2021 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $50K | 4 |
| 2/24/2021 | second | $51K | 7 |
About Xworks Corporation
Xworks Corporation is an unclassified company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $209K of EBITDA. It has about 7 employees. Its estimated business value is $522K (likely range $275K–$715K).
Common questions
- Who owns Xworks Corporation?
- The owner of Xworks Corporation isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Xworks Corporation make?
- SeeBITDA estimates Xworks Corporation's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Xworks Corporation worth?
- About $522K, roughly 2.5× its estimated EBITDA of $209K, typical for a unclassified company its size. Likely range: $275K–$715K.
- How many employees does Xworks Corporation have?
- About 7, as reported on its PPP loan.