Xyz Medical, LLC
How we got $1.1M
Based on 6 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| XYZ MEDICAL, LLC this business | $1.8M | — |
| DOT Physicals Durant | $1.8M | 11.8 mi |
| Noel Emerson, DO Atoka | $1.8M | 12.5 mi |
| HEATHER NELMS, PMHNP-BC Ada | $1.8M | 28.7 mi |
| Audra Cook MD Ada | $1.8M | 28.7 mi |
| Diagnostic Laboratory of Oklahoma Ada | $1.8M | 28.7 mi |
| Mercy Clinic Ear, Nose and Throat - Ada Ada | $1.8M | 28.7 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Industry revenue per employee | $180K |
| Revenue = employees × revenue per employee | $1.8M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $359K |
| Cross-check: revenue implied by PPP payroll | $246K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $510K – $1.5M |
| Revenue range | $1.1M – $2.2M |
| EBITDA range | $212K – $425K |
| Industry (NAICS) | Medical Laboratories (621511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingShamrock Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Shamrock Bank, National Association PPP 2020, PPP 2021 | All 130 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/19/2020 | first | $11K | 6 |
| 4/29/2021 | second | $37K | 3 |
About Xyz Medical, LLC
Xyz Medical, LLC is a medical laboratories company in Coalgate, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $359K of EBITDA. It has about 6 employees. Its estimated business value is $1.1M (likely range $510K–$1.5M).
Common questions
- Who owns Xyz Medical, LLC?
- The owner of Xyz Medical, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Xyz Medical, LLC make?
- SeeBITDA estimates Xyz Medical, LLC's annual revenue at about $1.8M (likely between $1.1M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Xyz Medical, LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $359K, typical for a medical laboratories company its size. Likely range: $510K–$1.5M.
- How many employees does Xyz Medical, LLC have?
- About 6, as reported on its PPP loan.