Yellow Dog Design Works, LLC
How we got $138K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Yellow Dog Design Works is a small design studio focusing on branding strategy and identity design, also offering graphic and web design, commercial photography and illustration. It works with clients to position their brands and tell their stories.
From the company's website. Industry: Graphic Design Services.
Customers & suppliers
Customers
- Excelerate Energy · named on its website
- GH2 Architects and City of Catoosa · named on its website
- GH2 Architects, LLC · named on its website
- Holland Hall School · named on its website
- OK United for Progress · named on its website
- Gametime Fantasy Baseball · named on its website
- Various Organizations and Companies · named on its website
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| YELLOW DOG DESIGN WORKS, LLC this business | $237K | — |
| Ewc Inc Tulsa | $1.0M | 0.0 mi |
| Rorah Advertising Tulsa | $1.0M | 0.0 mi |
| INDUSTRIAL3D COMPANY Tulsa · 6 employees | $1.3M | 0.0 mi |
| Rex Public Relations Tulsa | $1.0M | 0.0 mi |
| PBK Architects Tulsa | $1.0M | 0.1 mi |
| Plans4u Llc Tulsa | $1.0M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $223K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $193K |
| Estimate: the two combined (geometric mean) | $237K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $55K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $138K |
| Multiple for this size and industry | 2.5× |
| Value range | $72K – $188K |
| Revenue range | $156K – $270K |
| EBITDA range | $36K – $63K |
| Industry (NAICS) | Graphic Design Services (541430) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Bank and Trust Company PPP 2020 | All 117 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $6K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Yellow Dog Design Works, LLC
Yellow Dog Design Works, LLC is a graphic design services company in Tulsa, Oklahoma. It is owned by Susan Rainey (Founder). Its estimated annual revenue is about $237K, with roughly $55K of EBITDA. It has about 1 employees. Its estimated business value is $138K (likely range $72K–$188K).
Common questions
- Who owns Yellow Dog Design Works, LLC?
- Yellow Dog Design Works, LLC is owned by Susan Rainey (Founder), according to public sources such as the company's website or filings.
- How much revenue does Yellow Dog Design Works, LLC make?
- SeeBITDA estimates Yellow Dog Design Works, LLC's annual revenue at about $237K (likely between $156K and $270K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Yellow Dog Design Works, LLC worth?
- About $138K, roughly 2.5× its estimated EBITDA of $55K, typical for a graphic design services company its size. Likely range: $72K–$188K.
- How many employees does Yellow Dog Design Works, LLC have?
- About 1, as reported on its PPP loan.