Yellow Rose, LLC
How we got $288K
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| YELLOW ROSE, LLC this business | $1.5M | — |
| Daylight Doughnuts Chickasha | $1.7M | 0.0 mi |
| J & W GRILL, INCORPORATED Chickasha · 12 employees | $1.1M | 0.2 mi |
| Godfather's Pizza Express Chickasha | $1.7M | 0.2 mi |
| Uptown Scoops Chickasha | $1.7M | 0.2 mi |
| Good Gravy Chickasha Chickasha | $1.7M | 0.2 mi |
| Pizza Express Chickasha | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $160K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $288K |
| Multiple for this size and industry | 1.8× |
| Value range | $152K – $395K |
| Revenue range | $965K – $1.7M |
| EBITDA range | $105K – $183K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $46K | 15 |
About Yellow Rose, LLC
Yellow Rose, LLC is a restaurants company in Chickasha, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $160K of EBITDA. It has about 15 employees. Its estimated business value is $288K (likely range $152K–$395K).
Common questions
- Who owns Yellow Rose, LLC?
- The owner of Yellow Rose, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Yellow Rose, LLC make?
- SeeBITDA estimates Yellow Rose, LLC's annual revenue at about $1.5M (likely between $965K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Yellow Rose, LLC worth?
- About $288K, roughly 1.8× its estimated EBITDA of $160K, typical for a restaurants company its size. Likely range: $152K–$395K.
- How many employees does Yellow Rose, LLC have?
- About 15, as reported on its PPP loan.