Your Fun Warehouse LLC
How we got $452K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
What they do
Your Fun Warehouse is a local, family-owned business in Oklahoma City that sells fireworks and pumpkins at retail and wholesale, operating since 2017.
From the company's website. Industry: Other Commercial Equipment Merchant Wholesalers.
Estimated value over time
▼ 14% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| YOUR FUN WAREHOUSE LLC this business | $1.9M | — |
| ASSET REDISTRIBUTION SERVICES, INC. Oklahoma City · 14 employees | $8.5M | 2.8 mi |
| BISTROTECH, INC. Oklahoma City · 6 employees | $3.7M | 2.9 mi |
| IT-RE INC Oklahoma City · 15 employees | $38.8M | 3.0 mi |
| FESCO, INC. Oklahoma City · 17 employees | $11.6M | 3.0 mi |
| RICHWAY, LLC Oklahoma City · 22 employees | $15.2M | 3.2 mi |
| GBM LLC Oklahoma City · 1 employees | $874K | 3.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $188K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $452K |
| Multiple for this size and industry | 2.4× |
| Value range | $238K – $619K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $124K – $215K |
| Industry (NAICS) | Other Commercial Equipment Merchant Wholesalers (423440) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“We have been in business since 2017 and carry many unique products that no one else has!”
Advisors
- BankingAustin County State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Austin County State Bank PPP 2021 | All 2 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/3/2021 | first | $28K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Your Fun Warehouse LLC
Your Fun Warehouse LLC is a family-owned other commercial equipment merchant wholesalers company in Oklahoma City, Oklahoma, in business since 2017. Its estimated annual revenue is about $1.9M, with roughly $188K of EBITDA. It has about 2 employees. Its estimated business value is $452K (likely range $238K–$619K).
Common questions
- Who owns Your Fun Warehouse LLC?
- The owner of Your Fun Warehouse LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Your Fun Warehouse LLC make?
- SeeBITDA estimates Your Fun Warehouse LLC's annual revenue at about $1.9M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Your Fun Warehouse LLC worth?
- About $452K, roughly 2.4× its estimated EBITDA of $188K, typical for a other commercial equipment merchant wholesalers company its size. Likely range: $238K–$619K.
- How many employees does Your Fun Warehouse LLC have?
- About 2, as reported on its PPP loan.
- When was Your Fun Warehouse LLC founded?
- Your Fun Warehouse LLC has been in business since 2017.