SeeBITDAOklahoma

Youth Services of Choctaw, Pushmataha and Mccurtain Counties

Child and Youth Services
Nonprofit
Estimated revenueMedium confidence
$991K
$652Klikely range$1.1M
Revenue
$991K
a year
Profit (EBITDA)
$143K
14% of revenue
Employees
9
reported in 2020
Leadership
Brandy Johnson
Executive Director · source · confirmed by 2 sources
Has a management team. Someone besides the owner runs part of the business, which buyers pay more for.

How we got $991K

Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.

9 employees × $122K each$1.1M
PPP payroll ÷ payroll's usual share of revenue$1.2M
Calibrated to real figures in its industry, shown toward the top of its range×0.86
Revenue$991K
× 14% profit margin$143K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

What they do

Youth Services for Choctaw, Pushmataha and McCurtain Counties supports and challenges youth to embrace their future and achieve independence, and offers school programming, guidance and community programming.

Products & services
school programmingguidancecommunity programmingacademic & career readinessmentoringcrisis interventionoutreachfamilies strengtheningfirst time offender counseling
Markets served
schoolsyouthfamilies
Service area
Hugo, OKAntlers, OKIdabel, OK

From the company's website. Industry: Child and Youth Services.

Customers & suppliers

Customers

  • Boswell Public Schools · named on its website

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Schools & training

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
YOUTH SERVICES OF CHOCTAW, PUSHMATAHA AND MCCURTAIN COUNTIES
this business
$991K$143K—
JAY T REHABILITATION CORPORATION
Hugo · 1 employees
$322K$55K0.2 mi
FEED THE NEED FOUNDATION FOR RURAL OKLAHOMA
Wright City · 11 employees
$4.4M$521K29.4 mi
KIAMICHI YOUTH SERVICES INC.
Idabel · 34 employees
$3.7M$443K40.8 mi
BILLY BROOKS
Broken Bow · 1 employees
$337K$57K44.0 mi
ADDICTION COUNSELING INC
Durant · 1 employees
$157K$27K49.4 mi
MARRIAGE AND FAMILY CONSULTANT INC
Durant · 2 employees
$262K$44K50.5 mi

The full calculation

Employees reported to the SBA9
Revenue from headcount (employees × revenue per employee for companies this size)$1.1M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$1.2M
Estimate: the two combined (geometric mean)$991K
EBITDA margin (industry, adjusted for size)14%
EBITDA = revenue × margin$143K

Calibrated: revenue lowered to 75% of the industry-average estimate, to match what businesses in this industry actually report.

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Revenue range$652K – $1.1M
EBITDA range$94K – $163K
Industry (NAICS)Child and Youth Services (624110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/9/2020first$58K$58K9BancFirst

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Youth Services of Choctaw, Pushmataha and Mccurtain Counties

Youth Services of Choctaw, Pushmataha and Mccurtain Counties is a child and youth services company in Hugo, Oklahoma, in business since 2019. It is owned by Brandy Johnson (Executive Director). Its estimated annual revenue is about $991K, with roughly $143K of EBITDA. It has about 9 employees.

Common questions

Who owns Youth Services of Choctaw, Pushmataha and Mccurtain Counties?
Youth Services of Choctaw, Pushmataha and Mccurtain Counties is owned by Brandy Johnson (Executive Director), according to public sources such as the company's website or filings.
How much revenue does Youth Services of Choctaw, Pushmataha and Mccurtain Counties make?
SeeBITDA estimates Youth Services of Choctaw, Pushmataha and Mccurtain Counties's annual revenue at about $991K (likely between $652K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
How many employees does Youth Services of Choctaw, Pushmataha and Mccurtain Counties have?
About 9, as reported on its PPP loan.
When was Youth Services of Choctaw, Pushmataha and Mccurtain Counties founded?
Youth Services of Choctaw, Pushmataha and Mccurtain Counties has been in business since 2019.