Yukon Alf Opco, LLC
How we got $187K
Based on its 25 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| YUKON ALF OPCO, LLC this business | $1.1M | — |
| Victorian Estates Assisted Living Yukon | $2.3M | 0.1 mi |
| Ranchwood Nursing Center Yukon | $2.3M | 0.1 mi |
| Residence at Yukon Hills Yukon | $2.3M | 0.9 mi |
| Gran Gran's Place Yukon | $2.3M | 1.1 mi |
| Spanish Cove Retirement Community Yukon | $16.8M | 1.1 mi |
| Savannah House of Yukon Yukon | $2.3M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $634K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $75K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 2% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $187K |
| Multiple for this size and industry | 2.5× |
| Value range | $112K – $292K |
| Revenue range | $809K – $1.4M |
| EBITDA range | $56K – $97K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCentennial BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Centennial Bank PPP 2020 | All 40 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $48K | 25 |
About Yukon Alf Opco, LLC
Yukon Alf Opco, LLC is an assisted living facilities for the elderly company in Yukon, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $75K of EBITDA. It has about 25 employees. Its estimated business value is $187K (likely range $112K–$292K).
Common questions
- Who owns Yukon Alf Opco, LLC?
- The owner of Yukon Alf Opco, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Yukon Alf Opco, LLC make?
- SeeBITDA estimates Yukon Alf Opco, LLC's annual revenue at about $1.1M (likely between $809K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Yukon Alf Opco, LLC worth?
- About $187K, roughly 2.5× its estimated EBITDA of $75K, typical for a assisted living facilities for the elderly company its size. Likely range: $112K–$292K.
- How many employees does Yukon Alf Opco, LLC have?
- About 25, as reported on its PPP loan.