Yukon Elite Fitness LLC
How we got $762K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| YUKON ELITE FITNESS LLC this business | $1.4M | — |
| Fit-Werks Personal Training Oklahoma City | $793K | 0.1 mi |
| Epic Paintball Park Oklahoma City | $793K | 0.7 mi |
| Oklahoma Force Indoor Training Facility Oklahoma City | $793K | 0.9 mi |
| Culture Brazilian Jiu Jitsu Oklahoma City | $793K | 1.1 mi |
| Absolute Advantage Fitness & Wellness Oklahoma City | $793K | 1.4 mi |
| MVMNT Lab Pilates & Wellness Oklahoma City | $793K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $751K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $282K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $762K |
| Multiple for this size and industry | 2.7× |
| Value range | $401K – $1.0M |
| Revenue range | $921K – $1.6M |
| EBITDA range | $186K – $322K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $82K | 12 |
About Yukon Elite Fitness LLC
Yukon Elite Fitness LLC is a gyms & fitness company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $282K of EBITDA. It has about 12 employees. Its estimated business value is $762K (likely range $401K–$1.0M).
Common questions
- Who owns Yukon Elite Fitness LLC?
- The owner of Yukon Elite Fitness LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Yukon Elite Fitness LLC make?
- SeeBITDA estimates Yukon Elite Fitness LLC's annual revenue at about $1.4M (likely between $921K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Yukon Elite Fitness LLC worth?
- About $762K, roughly 2.7× its estimated EBITDA of $282K, typical for a gyms & fitness company its size. Likely range: $401K–$1.0M.
- How many employees does Yukon Elite Fitness LLC have?
- About 12, as reported on its PPP loan.