How we got $310K
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| YUKON PIES LLC this business | $1.7M | — |
| OAKBLOOM LLC Yukon · 15 employees | $1.2M | 0.0 mi |
| Parkway Donuts Yukon | $1.7M | 0.0 mi |
| Krell's Delicatessen Yukon | $1.7M | 0.0 mi |
| The Baked Bear Yukon | $1.7M | 0.0 mi |
| Panang 9 Thai Restaurant Yukon | $1.7M | 0.1 mi |
| Pie Five Pizza Yukon | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $172K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $310K |
| Multiple for this size and industry | 1.8× |
| Value range | $163K – $424K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $113K – $196K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $47K | 21 |
| 2/8/2021 | second | $66K | 21 |
About Yukon Pies LLC
Yukon Pies LLC is a restaurants company in Yukon, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $172K of EBITDA. It has about 21 employees. Its estimated business value is $310K (likely range $163K–$424K).
Common questions
- Who owns Yukon Pies LLC?
- The owner of Yukon Pies LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Yukon Pies LLC make?
- SeeBITDA estimates Yukon Pies LLC's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Yukon Pies LLC worth?
- About $310K, roughly 1.8× its estimated EBITDA of $172K, typical for a restaurants company its size. Likely range: $163K–$424K.
- How many employees does Yukon Pies LLC have?
- About 21, as reported on its PPP loan.