Z3 Inc
How we got $302K
Based on 1 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| Z3 INC this business | $479K | — |
| Matthew Else, D.O. Bixby | $1.8M | 2.7 mi |
| Aimee Musgrove APRN Bixby | $1.8M | 2.7 mi |
| DM MEDICAL CONSULTANT, LLC Tulsa · 7 employees | $2.7M | 2.8 mi |
| Cedric M. Griffin, DO Bixby | $1.8M | 3.0 mi |
| Keith A Jesiolowski, MD Tulsa | $1.8M | 3.1 mi |
| Alejandra David MD Tulsa | $1.8M | 3.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $180K |
| Revenue = employees × revenue per employee | $479K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $121K |
| Cross-check: revenue implied by PPP payroll | $118K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $302K |
| Multiple for this size and industry | 2.5× |
| Value range | $143K – $429K |
| Revenue range | $283K – $567K |
| EBITDA range | $71K – $143K |
| Industry (NAICS) | Medical Laboratories (621511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2021 | first | $4K | 1 |
About Z3 Inc
Z3 Inc is a medical laboratories company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $479K, with roughly $121K of EBITDA. It has about 1 employees. Its estimated business value is $302K (likely range $143K–$429K).
Common questions
- Who owns Z3 Inc?
- The owner of Z3 Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Z3 Inc make?
- SeeBITDA estimates Z3 Inc's annual revenue at about $479K (likely between $283K and $567K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Z3 Inc worth?
- About $302K, roughly 2.5× its estimated EBITDA of $121K, typical for a medical laboratories company its size. Likely range: $143K–$429K.
- How many employees does Z3 Inc have?
- About 1, as reported on its PPP loan.