Zarn Automotive
How we got $356K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Zarn Automotive is an auto repair and maintenance shop in Broken Arrow, Oklahoma, with specialized expertise in Mercedes and European vehicles, and it services European, Asian, and Domestic vehicles.
From the company's website. Industry: Auto repair.
Customers & suppliers
Suppliers & brands
- Audi · brand it sells or installs
- Bentley · brand it sells or installs
- BMW · brand it sells or installs
- Ferrari · brand it sells or installs
- Fiat · brand it sells or installs
- Jaguar · brand it sells or installs
- Lamborghini · brand it sells or installs
- Land Rover · brand it sells or installs
- Mercedes · brand it sells or installs
- Mini Cooper · brand it sells or installs
- Porsche · brand it sells or installs
- Rolls-Royce · brand it sells or installs
- Volvo · brand it sells or installs
- Acura · brand it sells or installs
- Honda · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- HOGANTAYLOR LLP · Tulsa, 8 mi · $86.5M
- FINLEY AND COOK PLLC · Shawnee, 79 mi · $44.9M
- KYLE'S APPLIANCE REPAIR · Tulsa, 3 mi · $28.7M
- CCK STRATEGIES PLLC · Tulsa, 5 mi · $28.4M
- PACESETTER TEMPORARY SERVICES, LLC · Tulsa, 10 mi · $26.1M
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ZARN AUTOMOTIVE this business | $1.2M | — |
| Loucocustoms llc Broken Arrow | $1.4M | 0.0 mi |
| Luxus Wrap Studio Broken Arrow | $1.4M | 0.1 mi |
| Oklahoma ProWraps-Tulsa Broken Arrow | $1.4M | 0.1 mi |
| Complete Auto Detail & Tint Broken Arrow | $1.4M | 0.1 mi |
| STELLAR AUTO SERVICE, LLC Broken Arrow · 6 employees | $2.0M | 0.2 mi |
| Tesla Service Tulsa Tulsa | $1.4M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $886K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $155K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $356K |
| Multiple for this size and industry | 2.3× |
| Value range | $187K – $487K |
| Revenue range | $816K – $1.4M |
| EBITDA range | $102K – $176K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $31K | 6 |
| 1/22/2021 | second | $31K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Zarn Automotive
Zarn Automotive is an auto repair company in Broken Arrow, Oklahoma, in business since 2016. It is owned by Neil Zarn. Its estimated annual revenue is about $1.2M, with roughly $155K of EBITDA. It has about 6 employees. Its estimated business value is $356K (likely range $187K–$487K).
Common questions
- Who owns Zarn Automotive?
- Zarn Automotive is owned by Neil Zarn, according to public sources such as the company's website or filings.
- How much revenue does Zarn Automotive make?
- SeeBITDA estimates Zarn Automotive's annual revenue at about $1.2M (likely between $816K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Zarn Automotive worth?
- About $356K, roughly 2.3× its estimated EBITDA of $155K, typical for a auto repair company its size. Likely range: $187K–$487K.
- How many employees does Zarn Automotive have?
- About 6, as reported on its PPP loan.
- When was Zarn Automotive founded?
- Zarn Automotive has been in business since 2016.