Zephyr Partners LLC
How we got $1.7M
Based on its 77 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ZEPHYR PARTNERS LLC this business | $8.3M | — |
| COACH'S BREWHOUSE LLC Norman · 22 employees | $1.8M | 0.0 mi |
| HERMOSA EAST LLC Norman · 224 employees | $20.7M | 0.0 mi |
| SCRATCH RESTAURANT LLC Norman · 40 employees | $3.9M | 0.0 mi |
| WINSTONS L.L.C. Norman · 25 employees | $3.2M | 0.0 mi |
| The Lokal Norman Norman | $1.7M | 0.0 mi |
| Tamashii Ramen House- Norman Norman | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 77 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.3M |
| Estimate: the two combined (geometric mean) | $8.3M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $661K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 2.6× |
| Value range | $904K – $2.4M |
| Revenue range | $5.5M – $9.5M |
| EBITDA range | $435K – $753K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $293K | 77 |
About Zephyr Partners LLC
Zephyr Partners LLC is a restaurants company in Norman, Oklahoma. Its estimated annual revenue is about $8.3M, with roughly $661K of EBITDA. It has about 77 employees. Its estimated business value is $1.7M (likely range $904K–$2.4M).
Common questions
- Who owns Zephyr Partners LLC?
- The owner of Zephyr Partners LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Zephyr Partners LLC make?
- SeeBITDA estimates Zephyr Partners LLC's annual revenue at about $8.3M (likely between $5.5M and $9.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Zephyr Partners LLC worth?
- About $1.7M, roughly 2.6× its estimated EBITDA of $661K, typical for a restaurants company its size. Likely range: $904K–$2.4M.
- How many employees does Zephyr Partners LLC have?
- About 77, as reported on its PPP loan.