Zin Wine, Beer & Dessert Bar, LLC
How we got $192K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ZIN WINE, BEER & DESSERT BAR, LLC this business | $926K | — |
| Blū Tulsa | $760K | 0.0 mi |
| SIN Lounge Tulsa | $760K | 0.0 mi |
| 124 INC Tulsa · 3 employees | $384K | 0.0 mi |
| Club Majestic Tulsa | $760K | 0.0 mi |
| Valkyrie Tulsa | $760K | 0.0 mi |
| Caz's Pub Tulsa | $760K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $816K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $807K |
| Estimate: the two combined (geometric mean) | $926K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $101K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $192K |
| Multiple for this size and industry | 1.9× |
| Value range | $101K – $263K |
| Revenue range | $609K – $1.1M |
| EBITDA range | $66K – $115K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $33K | 10 |
About Zin Wine, Beer & Dessert Bar, LLC
Zin Wine, Beer & Dessert Bar, LLC is a bars company in Tulsa, Oklahoma. Its estimated annual revenue is about $926K, with roughly $101K of EBITDA. It has about 10 employees. Its estimated business value is $192K (likely range $101K–$263K).
Common questions
- Who owns Zin Wine, Beer & Dessert Bar, LLC?
- The owner of Zin Wine, Beer & Dessert Bar, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Zin Wine, Beer & Dessert Bar, LLC make?
- SeeBITDA estimates Zin Wine, Beer & Dessert Bar, LLC's annual revenue at about $926K (likely between $609K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Zin Wine, Beer & Dessert Bar, LLC worth?
- About $192K, roughly 1.9× its estimated EBITDA of $101K, typical for a bars company its size. Likely range: $101K–$263K.
- How many employees does Zin Wine, Beer & Dessert Bar, LLC have?
- About 10, as reported on its PPP loan.