Zodiac Club Inc
How we got $172K
Based on 4 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ZODIAC CLUB INC this business | $706K | — |
| Tobacco Exchange (moore) Moore | $760K | 2.0 mi |
| Party Moore Moore | $760K | 2.4 mi |
| 1907 Burgers&Brew Moore | $760K | 2.8 mi |
| Moonies Oklahoma City | $760K | 2.9 mi |
| REGENCY CLUB INC Moore · 4 employees | $478K | 3.1 mi |
| The Outskirts Oklahoma City | $760K | 3.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $65K |
| Revenue = employees × revenue per employee | $706K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $90K |
| Cross-check: revenue implied by PPP payroll | $164K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $172K |
| Multiple for this size and industry | 1.9× |
| Value range | $81K – $244K |
| Revenue range | $418K – $836K |
| EBITDA range | $53K – $107K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $4K | 4 |
About Zodiac Club Inc
Zodiac Club Inc is a bars company in Moore, Oklahoma. Its estimated annual revenue is about $706K, with roughly $90K of EBITDA. It has about 4 employees. Its estimated business value is $172K (likely range $81K–$244K).
Common questions
- Who owns Zodiac Club Inc?
- The owner of Zodiac Club Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Zodiac Club Inc make?
- SeeBITDA estimates Zodiac Club Inc's annual revenue at about $706K (likely between $418K and $836K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Zodiac Club Inc worth?
- About $172K, roughly 1.9× its estimated EBITDA of $90K, typical for a bars company its size. Likely range: $81K–$244K.
- How many employees does Zodiac Club Inc have?
- About 4, as reported on its PPP loan.