Zoe Cakes Unlimited LLC
How we got $105K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 72% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ZOE CAKES UNLIMITED LLC this business | $329K | — |
| JANET MEATS AND ENTREES LLC Tulsa · 5 employees | $527K | 0.6 mi |
| CAJUN BOIL CATERING LLC Tulsa · 2 employees | $414K | 0.8 mi |
| T.W.'S. - A.F.A.B. INC. Tulsa · 15 employees | $1.7M | 0.9 mi |
| TW'S A F A B, INC Tulsa · 14 employees | $1.7M | 0.9 mi |
| RODGERS PROPERTIES, L.L.C. Tulsa · 3 employees | $1.0M | 1.4 mi |
| DRILLERS F&B, LLC Tulsa · 83 employees | $6.4M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $185K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $448K |
| Estimate: the two combined (geometric mean) | $329K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $42K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $105K |
| Multiple for this size and industry | 2.5× |
| Value range | $55K – $144K |
| Revenue range | $216K – $375K |
| EBITDA range | $28K – $48K |
| Industry (NAICS) | Caterers (722320) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank Corporation, Customers BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
| Customers Bank PPP 2021 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/21/2020 | first | $11K | 1 |
| 2/12/2021 | second | $14K | 1 |
About Zoe Cakes Unlimited LLC
Zoe Cakes Unlimited LLC is a caterers company in Tulsa, Oklahoma. Its estimated annual revenue is about $329K, with roughly $42K of EBITDA. It has about 1 employees. Its estimated business value is $105K (likely range $55K–$144K).
Common questions
- Who owns Zoe Cakes Unlimited LLC?
- The owner of Zoe Cakes Unlimited LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Zoe Cakes Unlimited LLC make?
- SeeBITDA estimates Zoe Cakes Unlimited LLC's annual revenue at about $329K (likely between $216K and $375K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Zoe Cakes Unlimited LLC worth?
- About $105K, roughly 2.5× its estimated EBITDA of $42K, typical for a caterers company its size. Likely range: $55K–$144K.
- How many employees does Zoe Cakes Unlimited LLC have?
- About 1, as reported on its PPP loan.