B and a Flying LLC
How we got $410K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| B AND A FLYING LLC this business | $961K | — |
| WOMACK FARMS L.L.C. Duke · 2 employees | $2.0M | 2.6 mi |
| J & B FARMS, INC. Olustee · 3 employees | $1.9M | 10.4 mi |
| ROBINSON & SONS LLC Gould · 2 employees | $1.5M | 12.2 mi |
| MICHAEL AND SHELLY MEFFORD GENERAL PARTNERSHIP Hollis · 3 employees | $1.7M | 12.8 mi |
| R & K LAND HOLDINGS LLC Altus · 1 employees | $640K | 14.5 mi |
| D KELLEY BOWEN Mangum · 3 employees | $1.5M | 14.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $961K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $164K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $410K |
| Multiple for this size and industry | 2.5× |
| Value range | $216K – $561K |
| Revenue range | $632K – $1.1M |
| EBITDA range | $108K – $187K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111998) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Waggoner National Bank of VernonPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Waggoner National Bank of Vernon PPP 2021 | View → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/27/2021 | first | $20K | 1 |
| 4/30/2021 | second | $20K | 1 |
About B and a Flying LLC
B and a Flying LLC is an agriculture, forestry, fishing company in Duke, Oklahoma. Its estimated annual revenue is about $961K, with roughly $164K of EBITDA. It has about 1 employees. Its estimated business value is $410K (likely range $216K–$561K).
Common questions
- Who owns B and a Flying LLC?
- The owner of B and a Flying LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does B and a Flying LLC make?
- SeeBITDA estimates B and a Flying LLC's annual revenue at about $961K (likely between $632K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is B and a Flying LLC worth?
- About $410K, roughly 2.5× its estimated EBITDA of $164K, typical for a agriculture, forestry, fishing company its size. Likely range: $216K–$561K.
- How many employees does B and a Flying LLC have?
- About 1, as reported on its PPP loan.