Bad Donkey Bar, LLC
How we got $97K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BAD DONKEY BAR, LLC this business | $420K | — |
| Twister Cafe Wakita | $1.7M | 9.1 mi |
| B&R's Lunchstop Byron | $1.7M | 12.1 mi |
| Gripey Joe's Ranch House Cafe Nash | $1.7M | 18.4 mi |
| Lola's Cherokee | $1.7M | 19.6 mi |
| TERRAZAS CAFE LLC Cherokee · 5 employees | $556K | 19.6 mi |
| Macy Cakes Deli And Bakery Cherokee | $1.7M | 19.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $414K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $328K |
| Estimate: the two combined (geometric mean) | $420K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $54K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $97K |
| Multiple for this size and industry | 1.8× |
| Value range | $51K – $132K |
| Revenue range | $276K – $479K |
| EBITDA range | $35K – $61K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $9K | 3 |
About Bad Donkey Bar, LLC
Bad Donkey Bar, LLC is a restaurants company in Manchester, Oklahoma. Its estimated annual revenue is about $420K, with roughly $54K of EBITDA. It has about 3 employees. Its estimated business value is $97K (likely range $51K–$132K).
Common questions
- Who owns Bad Donkey Bar, LLC?
- The owner of Bad Donkey Bar, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bad Donkey Bar, LLC make?
- SeeBITDA estimates Bad Donkey Bar, LLC's annual revenue at about $420K (likely between $276K and $479K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bad Donkey Bar, LLC worth?
- About $97K, roughly 1.8× its estimated EBITDA of $54K, typical for a restaurants company its size. Likely range: $51K–$132K.
- How many employees does Bad Donkey Bar, LLC have?
- About 3, as reported on its PPP loan.