Beaver Creek Ranch, Inc
How we got $364K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEAVER CREEK RANCH, INC this business | $854K | — |
| PLUM WILDE RANCH Duncan · 1 employees | $728K | 0.3 mi |
| D JOHNSON RANCHES INC Duncan · 1 employees | $640K | 0.8 mi |
| ROCK RIDGE RANCH Duncan · 3 employees | $2.0M | 0.9 mi |
| HARRIS FARMS Duncan · 1 employees | $992K | 2.9 mi |
| REEDER FARMS INC Marlow · 4 employees | $2.1M | 4.1 mi |
| SPIVEY FARM LLC Marlow · 1 employees | $663K | 4.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $518K |
| Estimate: the two combined (geometric mean) | $854K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $146K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $364K |
| Multiple for this size and industry | 2.5× |
| Value range | $192K – $498K |
| Revenue range | $562K – $973K |
| EBITDA range | $96K – $166K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112130) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $8K | 2 |
About Beaver Creek Ranch, Inc
Beaver Creek Ranch, Inc is an agriculture, forestry, fishing company in Duncan, Oklahoma. Its estimated annual revenue is about $854K, with roughly $146K of EBITDA. It has about 2 employees. Its estimated business value is $364K (likely range $192K–$498K).
Common questions
- Who owns Beaver Creek Ranch, Inc?
- The owner of Beaver Creek Ranch, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beaver Creek Ranch, Inc make?
- SeeBITDA estimates Beaver Creek Ranch, Inc's annual revenue at about $854K (likely between $562K and $973K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beaver Creek Ranch, Inc worth?
- About $364K, roughly 2.5× its estimated EBITDA of $146K, typical for a agriculture, forestry, fishing company its size. Likely range: $192K–$498K.
- How many employees does Beaver Creek Ranch, Inc have?
- About 2, as reported on its PPP loan.