Bernice Sanitation, LLC
How we got $3.9M
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BERNICE SANITATION, LLC this business | $7.7M | — |
| Delaware County Solid Waste Convenience Center Afton | $2.3M | 5.3 mi |
| Delaware County Solid Waste Grove | $2.3M | 12.2 mi |
| FLINT AND JANINE KYLER LLC Vinita · 5 employees | $1.7M | 14.3 mi |
| Neo Fab Miami | $2.3M | 16.0 mi |
| 4 State Roll Off Services Miami | $1.3M | 16.6 mi |
| CONTINENTAL REFUSE, LLC Welch · 10 employees | $3.3M | 20.8 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.2M |
| Estimate: the two combined (geometric mean) | $7.7M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $991K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.9M |
| Multiple for this size and industry | 3.9× |
| Value range | $2.0M – $5.3M |
| Revenue range | $5.0M – $8.7M |
| EBITDA range | $652K – $1.1M |
| Industry (NAICS) | Solid Waste Collection (562111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of Grand LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Grand Lake PPP 2020 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $143K | 28 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Bernice Sanitation, LLC
Bernice Sanitation, LLC is a solid waste collection company in Afton, Oklahoma. It is owned by Dan Christensen (Founder and President). Its estimated annual revenue is about $7.7M, with roughly $991K of EBITDA. It has about 28 employees. Its estimated business value is $3.9M (likely range $2.0M–$5.3M).
Common questions
- Who owns Bernice Sanitation, LLC?
- Bernice Sanitation, LLC is owned by Dan Christensen (Founder and President), according to public sources such as the company's website or filings.
- How much revenue does Bernice Sanitation, LLC make?
- SeeBITDA estimates Bernice Sanitation, LLC's annual revenue at about $7.7M (likely between $5.0M and $8.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bernice Sanitation, LLC worth?
- About $3.9M, roughly 3.9× its estimated EBITDA of $991K, typical for a solid waste collection company its size. Likely range: $2.0M–$5.3M.
- How many employees does Bernice Sanitation, LLC have?
- About 28, as reported on its PPP loan.