Blazer Hc LLC
How we got $95K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 32% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLAZER HC LLC this business | $174K | — |
| MK STORM ENTERPRISES, LLC Edmond · 17 employees | $1.3M | 0.1 mi |
| Performance Athletics Edmond | $793K | 0.3 mi |
| Ap Fitness Edmond | $793K | 0.3 mi |
| Yoga Bliss Edmond | $793K | 0.4 mi |
| Hindsight Jiu-Jitsu Edmond | $793K | 0.4 mi |
| Kids Martial Arts Edmond & OKC Edmond | $793K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $186K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $125K |
| Estimate: the two combined (geometric mean) | $174K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $41K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $95K |
| Multiple for this size and industry | 2.3× |
| Value range | $50K – $129K |
| Revenue range | $114K – $198K |
| EBITDA range | $27K – $47K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/10/2021 | first | $3K | 1 |
About Blazer Hc LLC
Blazer Hc LLC is an all other amusement and recreation industries company in Edmond, Oklahoma. Its estimated annual revenue is about $174K, with roughly $41K of EBITDA. It has about 1 employees. Its estimated business value is $95K (likely range $50K–$129K).
Common questions
- Who owns Blazer Hc LLC?
- The owner of Blazer Hc LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blazer Hc LLC make?
- SeeBITDA estimates Blazer Hc LLC's annual revenue at about $174K (likely between $114K and $198K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blazer Hc LLC worth?
- About $95K, roughly 2.3× its estimated EBITDA of $41K, typical for a all other amusement and recreation industries company its size. Likely range: $50K–$129K.
- How many employees does Blazer Hc LLC have?
- About 1, as reported on its PPP loan.