Blossom Day Care Centers Inc.
How we got $510K
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLOSSOM DAY CARE CENTERS INC. this business | $1.4M | — |
| Champions at Wayman Tisdale Fine Arts Academy Tulsa | $2.0M | 1.0 mi |
| Kydz Care Home Daycare Tulsa | $778K | 1.3 mi |
| KEVIN BURKART Tulsa · 1 employees | $122K | 1.5 mi |
| Country Club Gardens Cdc Tulsa | $7.7M | 2.0 mi |
| PROUD 2 BE ME KID'S ACADEMY LLC Tulsa · 1 employees | $109K | 2.2 mi |
| DEB'S KUDDLEBUGS Tulsa · 3 employees | $366K | 2.5 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $204K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $510K |
| Multiple for this size and industry | 2.5× |
| Value range | $268K – $697K |
| Revenue range | $927K – $1.6M |
| EBITDA range | $134K – $232K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020, PPP 2021 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $85K | 14 |
| 2/11/2021 | second | $86K | 18 |
About Blossom Day Care Centers Inc.
Blossom Day Care Centers Inc. is a child care company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $204K of EBITDA. It has about 18 employees. Its estimated business value is $510K (likely range $268K–$697K).
Common questions
- Who owns Blossom Day Care Centers Inc.?
- The owner of Blossom Day Care Centers Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blossom Day Care Centers Inc. make?
- SeeBITDA estimates Blossom Day Care Centers Inc.'s annual revenue at about $1.4M (likely between $927K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blossom Day Care Centers Inc. worth?
- About $510K, roughly 2.5× its estimated EBITDA of $204K, typical for a child care company its size. Likely range: $268K–$697K.
- How many employees does Blossom Day Care Centers Inc. have?
- About 18, as reported on its PPP loan.